ࡱ> .+,- `\pRandolph Roody Ba= ThisWorkbook=2(8X@"1Arial1Arial1Arial1Arial1Arial1Arial1Arial1hArial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0.00mmmm\ d\,\ yyyy d\-mmm\-yyyy mmm\-yyyy 0.0%0_) 0.00%_)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy m/d/yyyy_) 0.00?%_) 0.0??%_)                + ) , *  "8  ( !< (< (8   "<  h  ` !x #x !x #x !| !xp #xp ) #| ,!#x '!#| !x  @ "x !x !p !x ! !8 ,!#x #| !pp  `p + )p )p !xw  hw ! ,!#xwp #|ww +!#| ,(< ' , , #wp #ww #ww #ww , #ww , , ! !p "xw "xw "xpw 83ffff̙̙3f3fff3f3f33333f33333\`$Amortization Table! Beg_Bal;y! Cum_Int;y  Data;y ! End_Bal;y# Extra_Pay;y Extra_Payment$ Full_Print;y ( Header_Row;b Int;y# Interest_Rate:<%Last_Rowc!cc #"! Loan_Amount: Loan_Start:  Loan_Years:&Num_Pmt_Per_Year:@Number_of_Payments{Gz?#b@" Pay_Date;y! Pay_Num;y< !Payment_Datec aEc aDcc aCaAPayment_Number Princ;y( #C "N7Print_Area_Reset#C "N  ;# Sched_Pay;y.Scheduled_Extra_Payments: -Scheduled_Interest_Rate:/Scheduled_Monthly_Payment: Scheduled_Payment$Total_Interest: # Total_Pay;y' Total_PaymentccN1Values_Enteredc c cc   ""ZR3  @@  Annual Interest RateLoan Period in YearsTotal Interest Loan AmountStart Date of Loan Enter Values Payment DateBeginning Balance PrincipalInterestEnding Balance Total Payment Extra PaymentTotal Early PaymentsScheduled PaymentScheduled Number of PaymentsActual Number of PaymentsOptional Extra PaymentsPmtNo. Lender Name: Loan SummaryNumber of Payments Per YearCumulative InterestMortgage Loan Payments Interest Only" '2cc  D;i O[{[u*,  dMbP?_*+%'?(?)?M\\red-prn-24\CORP0059S oPXXLetterPRIV0E"PXX??U} 0} I } m} } $ } m} $}  } } $} I } I} $  @ @ <@ @ @          x@ <@v< ) , 3444444444 - , H IJ HIJ+   !~ @j@   !N;@8C!$C CCCC B; B 1  E@ D    !~ A!@   !9<U@ #C!CC B 2"   !~ B@   !3<U@~C! # B 2"   !~ B(@   ! A;+C!#>0#BY B 1"   !~ CV@ # $A ;IO @+C!#>0# BY B 1" # $~ D "  ,  ,  FG*  ,::* 8999999999 - % 5 5 5 5 5 5 5 5  5      3666666667 1.?C! B&Y@RQ@HC0C AEC ADC CC ACAA B3'j@C! #  B7'@ !C # B'Q?CCCC B$ #]CCC B$CC&C ""B'@dQ@ZCCCC B$CC(C # "B='$Z{@'CCC  BD'"v@.CCC C B'J3@bQ@XCCCC B$CC&C "B# '"v@y % >"v@ D >@  D.@+R@!C! L B&]@(J3@+R@!C , B7(@!C # B=(@(0t{@1R@'CCC  B(Tu@7R@-CCC C B( 2@# (W @ % >Tu@   L >@(   L.@&a@( 2@(@+S?!C # B=(@( kN{@(wDu@(6_@# (^t@ % >wDu@   >@(  .@&@e@(6_@7(@!C # B=(@(Yۅa{@(+){Όu@(*Ռ@# (i/uו@ % >+){Όu@   >@(  .@& i@(*Ռ@(@=(@( c #|@({,$Zu@(%T@# (er.@ % >{,$Zu@   >@(  .@&l@(%T@(@=(@(mV|@(6N'u@(މM@# (y^<@ %  >6N'u@   >@(  .@&p@(މM@(@=(@(FHr|@(>Dt@(Mg@# (o2ڢ@ %  >>Dt@   >@(  . @(&t@((Mg@((@(=((@(()2|@((1 t@((IV@(# (pȔr@  %  >1 t@(   >@(  ."@(& x@((IV@((@(=((@((kH6O|@((cgt@((:Yso@(# (]@  %  >cgt@(   >@(  .$@(&|@((:Yso@((@(~ =(@((%}@((-ueWt@((pU"(5@(# (l@  %  >-ueWt@(   >@(  .&@(&@((pU"(5@((@(=((@((QyZ}@((3 Խ"t@((.r@(# ({N@  %  >3 Խ"t@  D >@(  .(@(&@((.r@((@(=((@(( }@((yG.Ps@(( S@(# (T@  %  >yG.Ps@(   >@  D.*@(&`@(( S@((@(=((@((s{}@((><s@( (ȃ@(# (.N@  % # >T@ ) % # >@  %  ?><s@ D.,@(&@@((ȃ@((@(=((@((|lfw}@((c,Ѹs@( (%G@( # (^`Y<@  %  ?  ?c,Ѹs@(  ) LD!l*JB 4 |u !"#$%&'()*+,-./0 1 2 3 4 5 6 7 8 9 : ; < = > ?  ..@( & @( (%G@(  (@(  =(  (@(  (\1~@(  (SZKs@(  (&ym @(!# (p@  %    ?SZKs@(! !.0@( !&@( !(&ym @(!!(@(!!=(!!(@(!!( Xh~@(!!({.ߙs@(! !($;M@("#! (@ %! !  ! ?{.ߙs@(" ".1@(!"&@(!"($;M@(""(@(""=(""(@(""(oe~@(""(/ur@(" "(o\@(##" (qyϵ@ ! %" "  " ?/ur@(# #.2@("#&@("#(o\@(##(@(##=(##(@(##( pB~@(##("r@(# #(ESS@($## ("H@ " %# #  # ?"r@($ $.3@(#$&`@(#$(ESS@($$(@($$=($$(@($$(.,/@($$(Ǡ nr@($ $(6@(%#$ (e(!@ # %$ $  $ ?Ǡ nr@(% %.4@($%&@@($%(6@(%%(@(%%=(%%(@(%%(%RG@(%%(_&5r@(% %(@(&#% (R#ڃD@ $ %% %  % ?_&5r@(& &.5@(%&&@(%&(@(&&(@(&&=(&&(@(&&()39@(&&(|q@(& &(^@('#& ( DSd@ % %& &  & ?|q@(' '.6@(&'&@(&'(^@(''(@(''=(''(@(''( X@(''(ø}q@(' '(r͍X@((#' ((绐@ & %' '  ' ?ø}q@(( (.7@('(&`@('((r͍X@((((@(((=((((@((((Uo@((((YPq@(( (( @()#( (4l5@ ' %( (  ( ?YPq@() ).8@(()&@@(()( @())(@())=())(@())(:g@())(aPq@() )(-!rN@(*#) (;@ ( %) )  ) ?aPq@(*  *.9@(**&@()*(-!rN@(**(@(**=(**(@(**(l~CD3@(**(( q@(**(3%@(+#* (@ ) %* *  #* ?ޜ~˫@  %) +.:@(++&@(*+(3%@(++(@(++=(++(@(++(!4P@(++(Gp@(++(@T@(//& @(./(p@(//(@(//=(//(@(//(Bq xȀ@(//(1o@(//(6n.L@(0#/ (fq@ . %/ /  0.?@(00&@(/0(6n.L@(00(@(00=(00(@(00(5~@(00(3d%b^o@(00(Qs0@(1#0 (Oxl@ / %0 0  1.@@(11&@(01(Qs0@(11(@(11=(11(@(11(: ܥ@(11( nn@(11( 3<@(2#1 (z@ 0 %1 1  2.@@(22&`@(12( 3<@(22(@(22=(22(@(22($@(22(-Qhn@(22(UO@@(3#2 (Yb@ 1 %2 2  3.A@(33&@@(23(UO@@(33(@(33=(33(@(33(l C@(33(-'m@(33($2;@(4#3 (I@ 2 %3 3  4.A@(44&@(34($2;@(44(@(44=(44(@(44(p7>b@(44(GfRnm@(44( M@(5#4 (NІO@ 3 %4 4  5.B@(55&@(45( M@(55(@(55=(55(@(55(n@(55(! kl@(55(Γ9_@(6#5 (BfI@ 4 %5 5  6.B@(66&@(56(Γ9_@(66(@(66=(66(@(66(H.@(66(?|פql@(66(J(@(7#6 (5@ 5 %6 6  7.C@(77&@(67(J(@(77(@(77=(77(@(77(f(@(77(pk@(77(OD@(8#7 (֤@ 6 %7 7  8.C@(88&`@(78(OD@(88(@(88=(88(@(88(ZQ\@(88(l)pk@(88(%@(9#8 ()@ 7 %8 8  9.D@(99& @(89(%@(99(@(99=(99(@(99(ei@(99(x6j@(99(ڡ$@(:#9 (PW~@ 8 %9 9  :.D@(::&@(9:(ڡ$@(::(@(::=(::(@(::(d7Os#@(::(x/lj@(::(W[ғ@(;#: ( @ 9 %: :  ;.E@(;;&@(:;(W[ғ@(;;(@(;;=(;;(@(;;(XoWD@(;;(5;Vi@(;;(EK@(<#; (JO@ : %; ;  <.E@(<<&@(;<(EK@(<<(@(<<=(<<(@(<<(3we@(<<(4ddi@(<<(lBn@(=#< (-Y?@ ; %< <  =.F@(==&@(<=(lBn@(==(@(===(==(@(==(5Xӆ@(==(Mh@(==(L@(>#= (Q@@ < %= =  >.F@(>>& @(=>(L@(>>(@(>>=(>>(@(>>(ǤZk@(>>(Xh@(>>(* E@(?#> (PE z@ = %> >  ?.G@(??&@(>?(* E@(??(@(??=(??(@(??($A1@ʂ@(??(y^g@(??(h@(@#? (ބd@ > %? ?  D]-lkkkkkkkkkksLLLLLLLLLLLLLLLLLLLL@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @.G@(@@&@(?@(h@(@@(@(@@=(@@(@(@@(Du/S@(@@(Ig@(@@(RU@(A#@ (ݤӈ6@ ? %@ @  A.H@(AA& @(@A(RU@(AA(@(AA=(AA(@(AA(ï@(AA(0ҿf@(AA(oo~@(B#A (.`g@ @ %A A  B.H@(BB&`@(AB(oo~@(BB(@(BB=(BB(@(BB(8(21@(BB((˗5f@(BB(|(SV@(C#B (/{^@ A %B B  C.I@(CC&@@(BC(|(SV@(CC(@(CC=(CC(@(CC(kS@(CC(L7sbe@(CC(.WJ@(D#C (A@ B %C C  D.I@(DD& @(CD(.WJ@(DD(@(DD=(DD(@(DD(sw w@(DD(;YE1e@(DD(rt@(E#D (cˀ@ C %D D  E.J@(EE&@(DE(rt@(EE(@(EE=(EE(@(EE(CW@(EE( d@(EE(V.;+@(F#E ( @ D %E E  F.J@(FF&@(EF(V.;+@(FF(@(FF=(FF(@(FF(<}㽃@(FF(jd@(FF(oD@(MN(@(NN(@(NN=(NN(@(NN(:Oz@(NN(g=b^@(NN( [@(O#N (C[Ff@ M %N N  O.O@(OO&A@(NO( [@(OO(@(OO=(OO(@(OO(T [ @(OO(s _N]@(OO( _i g@(P#O (+ԙ@ N %O O  P.O@(PP&E@(OP( _i g@(PP(@(PP=(PP(@(PP(/@(PP(a׾x\@(PP(`@(Q#P (>uN@ O %P P  Q.P@(QQ&I@(PQ(`@(QQ(@(QQ=(QQ(@(QQ( !U@(QQ(AgE[@(QQ(3@(R#Q (I3@ P %Q Q  R.@P@(RR&`M@(QRRR@HC0C AEC ADC CC ACAA BR(3@(RR(@(RR=(RRR@CCCC B$ #]CCC B$CC&C ""BR(@(RRdR@ZCCCC B$CC(C # "BR(Ri|@(RR(K(Z@(RR(ggf@(SRbR@XCCCC B$CC&C "B#R (<5E@ Q %R R  S.P@(SS+S@!C! L BS& Q@(RRS(ggf@(SS+S@!C , BS(@(SS=(SRS(@(SRS(/xؑ@(SS1S@'CCC  BS(2X@(SS7S@-CCC C BS(lڲ @(TR#S ({rMv@ R %S S  T.P@(TST&U@(SRT(lڲ @(TST(@(TT+T@!C # BT=(TRT(@(TRT(xʅ@(TST(MjIW@(TST(u@(UR#T (F"@ S %T T  U.Q@(USU&X@(TRU(u@(USU(@(UTU=(URU(@(URU(+S@(USU(=Y'bV@(USU(JP@(VR#U (RDG/@ T %U U  V.@Q@(VSV&`\@(URV(JP@(VSV(@(VTV=(VRV(@(VRV(@(VSV(Q8U#U@(VSV(>>@(WR#V (.@ U %V V  W.Q@(WSW&@`@(VRW(>>@(WSW(@(WTW=(WRW(@(WRW(g 3B@(WSW('S@(WSW(ו@(XR#W (R$@ V %W W  X.Q@(XSX&d@(WRX(ו@(XSX(@(XTX=(XRX(@(XRX(܏j@(XSX(UAR@(XSX(< r$@(YR#X (lQ5J@ W %X X  Y.R@(YSY&g@(XRY(< r$@(YSY(@(YTY=(YRY(@(YRY(&5@(YSY(u[Q@(YSY(o;?@(ZR#Y ({l@ X %Y Y  Z.@R@(ZSZ&k@(YRZ(o;?@(ZSZ(@(ZTZ=(ZRZ(@(ZRZ(T%l%@(ZSZ(r}P@(ZSZ(<|O@([R#Z (ϵ@ Y %Z Z  [.R@([S[&o@(ZR[(<|O@([S[(@([T[=([R[(@([R[(%^I_@([S[(Й#M@([S[(&M½@(\R#[ (Lp@ Z %[ [  \.R@(\S\&`s@([R\(&M½@(\S\(@(\T\=(\R\(@(\R\(ڽ@(\S\(KΠ1CJ@(\S\(WUcq@(]R#\ (9 @ [ %\ \  ].S@(]S]& w@(\R](WUcq@(]S](@(]T]=(]R](@(]R](6ѳ8@(]S](YD^H@(]S](Z@(^R#] (-@ \ %] ]  ^.@S@(^S^&{@(]R^(Z@(^S^(@(^T^=(^R^(@(^R^(V=;b@(^S^(Ŧ E@(^S^(f @(_R#^ (Ծ@ ] %^ ^  _.S@(_S_&~@(^R_(f @(_S_(@(_T_=(_R_(@(_R_(/I7@(_S_(4 C@(_S_(}pZ@(`R#_ (_dDi@ ^ %_ _  D.lLLLLLLLLLLLLLLLLLL{LLLLLLLLLL` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  `.S@(`S`&@(_R`(}pZ@(`S`(@(`T`=(`R`(@(`R`(췇@(`S`(Oj@@(`S`(z߸H@(aR#` (󻠞 @ _ %` `  a.T@(aSa&@(`Ra(z߸H@(aSa(@(aTa=(aRa(@(aRa(%@(aSa(PF"u;@(aSa(UqO@(bR#a ([{@ ` %a a  b.@T@(bSb&@(aRb(UqO@(bSb(@(bTb=(bRb(@(bRb(Gq?@(bSb(G 6@(bSb(AmL@(cR#b (֭@ a %b b  c.T@(cSc&@(bRc(AmL@(cSc(@(cTc=(cRc(@(cRc([f9@(cSc(GLj60@(cSc(XnP{@(dR#c (иY|$@ b %c c  d.T@(dSd&@(cRd(XnP{@(dSd(@(dTd=(dRd(@(dRd(Jte@(dSd(2&@(dSd(f+ @(eR#d (I@ c %d d  e.U@(eSe&@(dRe(f+ @(eSe(@(eTe=(eRe(f+ @(eRe( :;|e@(eSe(x'F@(eSe((fR#e (IO @ d %e e  f.@U@(fSf&@@(eRf((fSf(@(fTf=(fRf((fRf((fSf((fSf((gR#f (IO @ e %f f  g.U@(gSg& @(fRg((gSg(@(gTg=(gRg((gRg((gSg((gSg((hR#g (IO @ f %g g  h.U@(hSh&@(gRh((hSh(@(hTh=(hRh((hRh((hSh((hSh((iR#h (IO @ g %h h  i.V@(iSi&@(hRi((iSi(@(iTi=(iRi((iRi((iSi((iSi((jR#i (IO @ h %i i  j.@V@(jSj&@(iRj((jSj(@(jTj=(jRj((jRj((jSj((jSj((kR#j (IO @ i %j j  k.V@(kSk&`@(jRk((kSk(@(kTk=(kRk((kRk((kSk((kSk((lR#k (IO @ j %k k  l.V@(lSl&@@(kRl((lSl(@(lTl=(lRl((lRl((lSl((lSl((mR#l (IO @ k %l l  m.W@(mSm& @(lRm((mSm(@(mTm=(mRm((mRm((mSm((mSm((nR#m (IO @ l %m m  n.@W@(nSn&@(mRn((nSn(@(nTn=(nRn((nRn((nSn((nSn((oR#n (IO @ m %n n  o.W@(oSo&@(nRo((oSo(@(oTo=(oRo((oRo((oSo((oSo((pR#o (IO @ n %o o  p.W@(pSp&`@(oRp((pSp(@(pTp=(pRp((pRp((pSp((pSp((qR#p (IO @ o %p p  q.X@(qSq&@@(pRq((qSq(@(qTq=(qRq((qRq((qSq((qSq((rR#q (IO @ p %q q  r.@X@(rSr&@(qRr((rSr(@(rTr=(rRr((rRr((rSr((rSr((sR#r (IO @ q %r r  s.X@(sSs&@(rRs((sSs(@(sTs=(sRs((sRs((sSs((sSs((tR#s (IO @ r %s s  t.X@(tSt&@(sRt((tSt(@(tTt=(tRt((tRt((tSt((tSt((uR#t (IO @ s %t t  u.Y@(uSu&@(tRu((uSu(@(uTu=(uRu((uRu((uSu((uSu((vR#u (IO @ t %u u  v.@Y@(vSv&`@(uRv((vSv(@(vTv=(vRv((vRv((vSv((vSv((wR#v (IO @ u %v v  w.Y@(wSw& @(vRw((wSw(@(wTw=(wRw((wRw((wSw((wSw((xR#w (IO @ v %w w  x.Y@(xSx&@(wRx((xSx(@(xTx=(xRx((xRx((xSx((xSx((yR#x (IO @ w %x x  y.Z@(ySy&@(xRy((ySy(@(yTy=(yRy((yRy((ySy((ySy((zR#y (IO @ x %y y  z.@Z@(zSz&`@(yRz((zSz(@(zTz=(zRz((zRz((zSz((zSz(({R#z (IO @ y %z z  {.Z@({S{&@@(zR{(({S{(@({T{=({R{(({R{(({S{(({S{((|R#{ (IO @ z %{ {  |.Z@(|S|&@({R|((|S|(@(|T|=(|R|((|R|((|S|((|S|((}R#| (IO @ { %| |  }.[@(}S}&@(|R}((}S}(@(}T}=(}R}((}R}((}S}((}S}((~R#} (IO @ | %} }  ~.@[@(~S~&@(}R~((~S~(@(~T~=(~R~((~R~((~S~((~S~((R#~ (IO @ } %~ ~  .[@(S&@(~R((S(@(T=(R((R((S((S((R# (IO @ ~ %   D,lLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL                                .[@(S&`@(R((S(@(T=(R((R((S((S((R# (IO @  %  .\@(S& @(R((S(@(T=(R((R((S((S((R# (IO @ %  .@\@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .\@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .\@(S& @(R((S(@(T=(R((R((S((S((R# (IO @ %  .]@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .@]@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .]@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .]@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .^@(S&@(R((S(@(T=(R((R((S((S((R# (IO @ %  .@^@(S&@"@(R((S(@(T=(R((R((S((S((R# (IO @ %  .^@(S& &@(R((S(@(T=(R((R((S((S((R# (IO @ %  .^@(S&*@(R((S(@(T=(R((R((S((S((R# (IO @ %  ._@(S&-@(R((S(@(T=(R((R((S((S((R# (IO @ %  .@_@(S&1@(R((S(@(T=(R((R((S((S((R# (IO @ %  ._@(S&`5@(R((S(@(T=(R((R((S((S((R# (IO @ %  ._@(S&@9@(R((S(@(T=(R((R((S((S((R# (IO @ %  .`@(S& =@(R((S(@(T=(R((R((S((S((R# (IO @ %  . `@(S&@@(R@HC0C AEC ADC CC ACAA B((S(@(T=(@CCCC B$ #]CCC B$CC&C ""B((d@ZCCCC B$CC(C # "B((S((S((b@XCCCC B$CC&C "B# (IO @ %  .@`@(+@!C! L B&D@(((+@!C , B(@(T=(((((1@'CCC  B((7@-CCC C B((# (IO @ %  .``@(&@H@((((@(+@!C # B=(((((((((# (IO @ %  .`@(& L@((((@(=(((((((((# (IO @ %  .`@(&O@((((@(=(((((((((# (IO @ %  .`@(&S@((((@(=(((((((((# (IO @ %  .`@(&W@((((@(=(((((((((# (IO @ %  .a@(&`[@((((@(=(((((((((# (IO @ %  . a@(&@_@((((@(=(((((((((# (IO @ %  .@a@(&c@((((@(=(((((((((# (IO @ %  .`a@(&f@((((@(=(((((((((# (IO @ %  .a@(&j@((((@(=(((((((((# (IO @ %  .a@(&`n@((((@(=(((((((((# (IO @ %  .a@(&@r@((((@(=(((((((((# (IO @ %  D.lLLLLLLLLLLLLLLLLLL{LLLLLLLLLL                                .a@(&v@((((@(=(((((((((# (IO @ %  .b@(&y@((((@(=(((((((((# (IO @ %  . b@(&}@((((@(=(((((((((# (IO @ %  .@b@(&@((((@(=(((((((((# (IO @ %  .`b@(&`@((((@(=(((((((((# (IO @ %  .b@(& @((((@(=(((((((((# (IO @ %  .b@(&@((((@(=(((((((((# (IO @ %  .b@(&@((((@(=(((((((((# (IO @ %  .b@(&@((((@(=(((((((((# (IO @ %  .c@(&@((((@(=(((((((((# (IO @ %  . c@(&@((((@(=(((((((((# (IO @ %  .@c@(&@((((@(=(((((((((# (IO @ %  .`c@(&@((((@(=(((((((((# (IO @ %  .c@(&@((((@(=(((((((((# (IO @ %  .c@(&@@((((@(=(((((((((# (IO @ %  .c@(& @((((@(=(((((((((# (IO @ %  .c@(&@((((@(=(((((((((# (IO @ %  .d@(&@((((@(=(((((((((# (IO @ %  . d@(&@((((@(=(((((((((# (IO @ %  .@d@(&`@((((@(=(((((((((# (IO @ %  .`d@(&@@((((@(=(((((((((# (IO @ %  .d@(& @((((@(=(((((((((# (IO @ %  .d@(&@((((@(=(((((((((# (IO @ %  .d@(&@((((@(=(((((((((# (IO @ %  .d@(&@@((((@(=(((((((((# (IO @ %  .e@(& @((((@(=(((((((((# (IO @ %  . e@(&@((((@(=(((((((((# (IO @ %  .@e@(&@((((@(=(((((((((# (IO @ %  .`e@(&@((((@(=(((((((((# (IO @ %  .e@(&`@((((@(=(((((((((# (IO @ %  .e@(&@@((((@(=(((((((((# (IO @ %  .e@(&@((((@(=(((((((((# (IO @ %  D,lLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL                                .e@(&@((((@(=(((((((((# (IO @ %  .f@(&@((((@(=(((((((((# (IO @ %  . f@(&@@((((@(=(((((((((# (IO @ %  .@f@(& @((((@(=(((((((((# (IO @ %  .`f@(&@((((@(=(((((((((# (IO @ %  .f@(&@((((@(=(((((((((# (IO @ %  .f@(&@((((@(=(((((((((# (IO @ %  .f@(&` @((((@(=(((((((((# (IO @ %  .f@(&@@((((@(=(((((((((# (IO @ %  .g@(&@((((@(=(((((((((# (IO @ %  . g@(&@((((@(=(((((((((# (IO @ %  .@g@(&@((((@(=(((((((((# (IO @ %  .`g@(&@((((@(=(((((((((# (IO @ %  .g@(&`!@((((@(=(((((((((# (IO @ %  .g@(&%@((((@(=(((((((((# (IO @ %  .g@(&(@((((@(=(((((((((# (IO @ %  .g@(&,@((((@(=(((((((((# (IO @ %  .h@(&0@((((@(=(((((((((# (IO @ %  . h@(&@4@(R@HC0C AEC ADC CC ACAA B(((@(=(@CCCC B$ #]CCC B$CC&C ""B((d@ZCCCC B$CC(C # "B((((((b@XCCCC B$CC&C "B# (IO @ %  .@h@(+@!C! L B& 8@(((+@!C , B(@(=(((((1@'CCC  B((7@-CCC C B((# (IO @ %  .`h@(&<@((((@(+@!C # B=(((((((((# (IO @ %  .h@(&?@((((@(=(((((((((# (IO @ %  .h@(&C@((((@(=(((((((((# (IO @ %  .h@(&`G@((((@(=(((((((((# (IO @ %  .h@(&@K@((((@(=(((((((((# (IO @ %  .i@(& O@((((@(=(((((((((# (IO @ %  . i@(&R@((((@(=(((((((((# (IO @ %  .@i@(&V@((((@(=(((((((((# (IO @ %  .`i@(&@Z@((((@(=(((((((((# (IO @ %  .i@(& ^@((((@(=(((((((((# (IO @ %  .i@(&a@((((@(=(((((((((# (IO @ %  .i@(&e@((((@(=(((((((((# (IO @ %  D.lLLLLLLLLLLLLLLLLLL{LLLLLLLLLL                                .i@(&i@((((@(=(((((((((# (IO @ %  .j@(&`m@((((@(=(((((((((# (IO @ %  . j@(&@q@((((@(=(((((((((# (IO @ %  .@j@(&u@((((@(=(((((((((# (IO @ %  .`j@(&x@((((@(=(((((((((# (IO @ %  .j@(&|@((((@(=(((((((((# (IO @ %  .j@(&@@((((@(=(((((((((# (IO @ %  .j@(& @((((@(=(((((((((# (IO @ %  .j@(&@((((@(=(((((((((# (IO @ %  .k@(&@((((@(=(((((((((# (IO @ %  . k@(&@((((@(=(((((((((# (IO @ %  .@k@(&`@((((@(=(((((((((# (IO @ %  .`k@(&@@((((@(=(((((((((# (IO @ %  .k@(&@((((@(=(((((((((# (IO @ %  .k@(&@((((@(=(((((((((# (IO @ %  .k@(&@((((@(=(((((((((# (IO @ %  .k@(&@((((@(=(((((((((# (IO @ %  .l@(&`@((((@(=(((((((((# (IO @ %  . l@(&@((((@(=(((((((((# (IO @ %  .@l@(&@((((@(=(((((((((# (IO @ %  .`l@(&@((((@(=(((((((((# (IO @ %  .l@(&`@((((@(=(((((((((# (IO @ %  .l@(& @((((@(=(((((((((# (IO @ %  .l@(&@((((@(=(((((((((# (IO @ %  .l@(&@((((@(=(((((((((# (IO @ %  .m@(&@((((@(=(((((((((# (IO @ %  . m@(&@((((@(=(((((((((# (IO @ %  .@m@(&@@((((@(=(((((((((# (IO @ %  .`m@(& @((((@(=(((((((((# (IO @ %  .m@(&@((((@(=(((((((((# (IO @ %  .m@(&@((((@(=(((((((((# (IO @ %  .m@(&@((((@(=(((((((((# (IO @ %  D,lLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL                                     .m@(&@@((((@(=(((((((((# (IO @ %   .n@(& @((((@(=(((((((((# (IO @  %   . n@(&@((((@(=(((((((((# (IO @  %   .@n@(&@((((@(=(((((((((# (IO @  %   .`n@(&@((((@(=(((((((((# (IO @  %   .n@(&`@((((@(=(((((((((# (IO @  %   .n@(&@@((((@(=(((((((((# (IO @  %   .n@(&@((((@(=(((((((((# (IO @  %   .n@(&@((((@(=((((((( (( # (IO @  %    .o@( &@( ((  (@(  =(  ((  ((  ((  (( #  (IO @  %     . o@(  &@ @(  ((  (@(  =(  ((  ((  ((  (( #  (IO @  %     .@o@(  & @(  ((  (@(  =(  ((  ((  ((  (( #  (IO @  %     .`o@(  &@(  ((  (@(  =(  ((  ((  ((  (( #  (IO @  %     .o@(  &@(  ((  (@(  =(  ((  ((  (( ((#  (IO @  %    .o@( &@( (((@(=(((((((((# (IO @  %   .o@(&`@((((@(=(((((((((# (IO @  %   .o@(&@ @((((@(=(((((((((# (IO @  %   .p@(&$@((((@(=(((((((((# (IO @  %   .p@(&'@(RQ@HC0C AEC ADC CC ACAA B(((@(=(Q@CCCC B$ #]CCC B$CC&C ""B((dQ@ZCCCC B$CC(C # "B((((((bQ@XCCCC B$CC&C "B# (IO @  %   . p@(+R@!C! L B&+@(((+R@!C , B(@(=(((((1R@'CCC  B((7R@-CCC C B((# (IO @  %   .0p@(&/@((((@(+S@!C # B=(((((((((# (IO @  %   .@p@(&`3@((((@(=(((((((((# (IO @  %   .Pp@(&6@((((@(=(((((((((# (IO @  %   .`p@(&:@((((@(=(((((((((# (IO @  %   .pp@(&>@((((@(=(((((((((# (IO @  %   .p@(&`B@((((@(=(((((((((# (IO @  %   .p@(& F@((((@(=(((((((((# (IO @  %   .p@(&J@((((@(=(((((((((# (IO @  %   .p@(&M@((((@(=(((((((((# (IO @  %   .p@(&Q@((((@(=(((((((((# (IO @  %   .p@(&U@((((@(=(((((((((# (IO @  %   .p@(&@Y@((((@(=((((((( (( # (IO @  %   D.lLLLLLLLLLLLLLLLLLL{LLLLLLLLLL  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  .p@( & ]@( ((  (@(  =(  ((  ((  ((! ((!#  (IO @  %    !.q@( !&a@( !((!!(@(!!=(!!((!!((!!(("!(("#! (IO @  %! !  ".q@(!"&d@(!"((""(@(""=(""((""((""((#"((##" (IO @ ! %" "  #. q@("#&`h@("#((##(@(##=(##((##((##(($#(($## (IO @ " %# #  $.0q@(#$& l@(#$(($$(@($$=($$(($$(($$((%$((%#$ (IO @ # %$ $  %.@q@($%&p@($%((%%(@(%%=(%%((%%((%%((&%((&#% (IO @ $ %% %  &.Pq@(%&&s@(%&((&&(@(&&=(&&((&&((&&(('&(('#& (IO @ % %& &  '.`q@(&'&w@(&'((''(@(''=(''((''((''((('(((#' (IO @ & %' '  (.pq@('(&{@('((((((@(((=((((((((((((()((()#( (IO @ ' %( (  ).q@(()&@@(()(())(@())=())(())(())((*)((*#) (IO @ ( %) )  *.q@()*& @()*((**(@(**=(**((**((**((+*((+#* (IO @ ) %* *  +.q@(*+&@(*+((++(@(++=(++((++((++((,+((,#+ (IO @ * %+ +  ,.q@(+,&@(+,((,,(@(,,=(,,((,,((,,((-,((-#, (IO @ + %, ,  -.q@(,-&@(,-((--(@(--=(--((--((--((.-((.#- (IO @ , %- -  ..q@(-.&@@(-.((..(@(..=(..((..((..((/.((/#. (IO @ - %. .  /.q@(./& @(./((//(@(//=(//((//((//((0/((0#/ (IO @ . %/ /  0.q@(/0&@(/0((00(@(00=(00((00((00((10((1#0 (IO @ / %0 0  1.r@(01&@(01((11(@(11=(11((11((11((21((2#1 (IO @ 0 %1 1  2.r@(12&@(12((22(@(22=(22((22((22((32((3#2 (IO @ 1 %2 2  3. r@(23&`@(23((33(@(33=(33((33((33((43((4#3 (IO @ 2 %3 3  4.0r@(34&@@(34((44(@(44=(44((44((44((54((5#4 (IO @ 3 %4 4  5.@r@(45&@(45((55(@(55=(55((55((55((65((6#5 (IO @ 4 %5 5  6.Pr@(56&@(56((66(@(66=(66((66((66((76((7#6 (IO @ 5 %6 6  7.`r@(67&@(67((77(@(77=(77((77((77((87((8#7 (IO @ 6 %7 7  8.pr@(78&@(78((88(@(88=(88((88((88((98((9#8 (IO @ 7 %8 8  9.r@(89&`@(89((99(@(99=(99((99((99((:9((:#9 (IO @ 8 %9 9  :.r@(9:&@(9:((::(@(::=(::((::((::((;:((;#: (IO @ 9 %: :  ;.r@(:;&@(:;((;;(@(;;=(;;((;;((;;((<;((<#; (IO @ : %; ;  <.r@(;<&@(;<((<<(@(<<=(<<((<<((<<((=<((=#< (IO @ ; %< <  =.r@(<=&`@(<=((==(@(===(==((==((==((>=((>#= (IO @ < %= =  >.r@(=>& @(=>((>>(@(>>=(>>((>>((>>((?>((?#> (IO @ = %> >  ?.r@(>?&@(>?((??(@(??=(??((??((??((@?((@#? (IO @ > %? ?  D,lLLLLLLLLLLLLLLLLLLLLLLLLLLLLLLL@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ @.r@(?@&@(?@((@@(@(@@=(@@((@@((@@((A@((A#@ (IO @ ? %@ @  A.s@(@A&@(@A((AA(@(AA=(AA((AA((AA((BA((B#A (IO @ @ %A A  B.s@(AB&@(AB((BB(@(BB=(BB((BB((BB((CB((C#B (IO @ A %B B  C. s@(BC&@@(BC((CC(@(CC=(CC((CC((CC((DC((D#C (IO @ B %C C  D.0s@(CD& @(CD((DD(@(DD=(DD((DD((DD((ED((E#D (IO @ C %D D  E.@s@(DE&@(DE((EE(@(EE=(EE((EE((EE((FE((F#E (IO @ D %E E  F.Ps@(EF&@(EF((FF(@(FF=(FF((FF((FF((GF((G#F (IO @ E %F F  G.`s@(FG&`@(FG((GG(@(GG=(GG((GG((GG((HG((H#G (IO @ F %G G  H.ps@(GH& @(GH((HH(@(HH=(HH((HH((HH((IH((I#H (IO @ G %H H  I.s@(HI&@(HI((II(@(II=(II((II((II((JI((J#I (IO @ H %I I  J.s@(IJ&@(IJ((JJ(@(JJ=(JJ((JJ((JJ((KJ((K#J (IO @ I %J J  K.s@(JK&@(JK((KK(@(KK=(KK((KK((KK((LK((L#K (IO @ J %K K  L.s@(KL&@(KL((LL(@(LL=(LL((LL((LL((ML((M#L (IO @ K %L L  M.s@(LM&@@(LM((MM(@(MM=(MM((MM((MM((NM((N#M (IO @ L %M M  N.s@(MN& @(MN((NN(@(NN=(NN((NN((NN((ON((O#N (IO @ M %N N  O.s@(NO&@(NO((OO(@(OO=(OO((OO((OO((PO((P#O (IO @ N %O O  P.s@(OP&@(OP((PP(@(PP=(PP((PP((PP((QP((Q#P (IO @ O %P P  Q.t@(PQ&@(PQ((QQ(@(QQ=(QQ((QQ((QQ((RQ((R#Q (IO @ P %Q Q  R.t@(QR& @(QRRRy(HC0C AEC ADC CC ACAA BR((RR(@(RR=(RRRy(CCCC B$ #]CCC B$CC&C ""BR((RRdRy(ZCCCC B$CC(C # "BR((RR((SR((SRbRy(XCCCC B$CC&C "B#R (IO @ Q %R R  S. t@(RS+Sy'!C! L BS&@(RRS((SS+Sy'!C , BS(@(SS=(SRS((SRS((SS1Sy''CCC  BS((TS7Sy'-CCC C BS((TR#S (IO @ R %S S  T.0t@(SST&"@(SRT((TST(@(TT+Ty&!C # BT=(TRT((TRT((TST((UST((UR#T (IO @ S %T T  U.@t@(TSU&&@(TRU((USU(@(UTU=(URU((URU((USU((VSU((VR#U (IO @ T %U U  V.Pt@(USV&`*@(URV((VSV(@(VTV=(VRV((VRV((VSV((WSV((WR#V (IO @ U %V V  W.`t@(VSW&@.@(VRW((WSW(@(WTW=(WRW((WRW((WSW((XSW((XR#W (IO @ V %W W  X.pt@(WSX& 2@(WRX((XSX(@(XTX=(XRX((XRX((XSX((YSX((YR#X (IO @ W %X X  Y.t@(XSY&5@(XRY((YSY(@(YTY=(YRY((YRY((YSY((ZSY((ZR#Y (IO @ X %Y Y  Z.t@(YSZ&9@(YRZ((ZSZ(@(ZTZ=(ZRZ((ZRZ((ZSZ(([SZ(([R#Z (IO @ Y %Z Z  [.t@(ZS[&=@(ZR[(([S[(@([T[=([R[(([R[(([S[((\S[((\R#[ (IO @ Z %[ [  \.t@([S\&`A@([R\((\S\(@(\T\=(\R\((\R\((\S\((]S\((]R#\ (IO @ [ %\ \  ].t@(\S]&@E@(\R]((]S](@(]T]=(]R]((]R]((]S]((^S]((^R#] (IO @ \ %] ]  ^.t@(]S^&H@(]R^((^S^(@(^T^=(^R^((^R^((^S^((_S^((_R#^ (IO @ ] %^ ^  _.t@(^S_&L@(^R_((_S_(@(_T_=(_R_((_R_((_S_((`S_((`R#_ (IO @ ^ %_ _  D.lLLLLLLLLLLLLLLLLLL{LLLLLLLLLL` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~  `.t@(_S`&P@(_R`((`S`(@(`T`=(`R`((`R`((`S`((aS`((aR#` (IO @ _ %` `  a.u@(`Sa&`T@(`Ra((aSa(@(aTa=(aRa((aRa((aSa((bSa((bR#a (IO @ ` %a a  b.u@(aSb& X@(aRb((bSb(@(bTb=(bRb((bRb((bSb((cSb((cR#b (IO @ a %b b  c. u@(bSc&\@(bRc((cSc(@(cTc=(cRc((cRc((cSc((dSc((dR#c (IO @ b %c c  d.0u@(cSd&_@(cRd((dSd(@(dTd=(dRd((dRd((dSd((eSd((eR#d (IO @ c %d d  e.@u@(dSe&c@(dRe((eSe(@(eTe=(eRe((eRe((eSe((fSe((fR#e (IO @ d %e e  f.Pu@(eSf&g@(eRf((fSf(@(fTf=(fRf((fRf((fSf((gSf((gR#f (IO @ e %f f  g.`u@(fSg&@k@(fRg((gSg(@(gTg=(gRg((gRg((gSg((hSg((hR#g (IO @ f %g g  h.pu@(gSh& o@(gRh((hSh(@(hTh=(hRh((hRh((hSh((iSh((iR#h (IO @ g %h h  i.u@(hSi&s@(hRi((iSi(@(iTi=(iRi((iRi((iSi((jSi((jR#i (IO @ h %i i  j.u@(iSj&v@(iRj((jSj(@(jTj=(jRj((jRj((jSj((kSj((kR#j (IO @ i %j j  k.u@(jSk&`z@(jRk((kSk(@(kTk=(kRk((kRk((kSk((lSk((lR#k (IO @ j %k k  l.u@(kSl& ~@(kRl((lSl(@(lTl=(lRl((lRl((lSl((mSl((mR#l (IO @ k %l l  m.u@(lSm&@(lRm((mSm(@(mTm=(mRm((mRm((mSm((nSm((nR#m (IO @ l %m m  n.u@(mSn&@(mRn((nSn(@(nTn=(nRn((nRn((nSn((oSn((oR#n (IO @ m %n n  o.u@(nSo&@(nRo((oSo(@(oTo=(oRo((oRo((oSo((pSo((pR#o (IO @ n %o o  p.u@(oSp&@(oRp((pSp(@(pTp=(pRp((pRp((pSp((qSp((qR#p (IO @ o %p p  q.v@(pSq&@@(pRq((qSq(@(qTq=(qRq((qRq((qSq((rSq((rR#q (IO @ p %q q  r.v@(qSr& @(qRr((rSr(@(rTr=(rRr((rRr((rSr((sSr((sR#r (IO @ q %r r  s. v@(rSs&@(rRs((sSs(@(sTs=(sRs((sRs((sSs((tSs((tR#s (IO @ r %s s  t.0v@(sSt&@(sRt((tSt(@(tTt=(tRt((tRt((tSt((uSt((uR#t (IO @ s %t t  u.@v@(tSu&@(tRu((uSu(@(uTu=(uRu((uRu((uSu((vSu((vR#u (IO @ t %u u  v.Pv@(uSv& @(uRv((vSv(@(vTv=(vRv((vRv((vSv((wSv((wR#v (IO @ u %v v  w.`v@(vSw&@(vRw((wSw(@(wTw=(wRw((wRw((wSw((xSw((xR#w (IO @ v %w w  x.pv@(wSx&@(wRx((xSx(@(xTx=(xRx((xRx((xSx((ySx((yR#x (IO @ w %x x  y.v@(xSy&@(xRy((ySy(@(yTy=(yRy((yRy((ySy((y Sy((yR#y (IO @ x %y y  z/ { | } ~  D$lLLLLLLLLLLLLLLLLLLLLLLLLLL                                       *:h ( @A@A jB  0D@ < )]` >@<dA @  7yy':$y( @A@A  ,bc  @B':4y( @A@A  @ ,bc  @B';$y( @A@A  ,bc  @By y ':$y ( @A@A  ,bc  @B':4y ( @A@A  @ ,bc  @B';$y ( @A@A  ,bc  @B71a Years2Please enter a whole number of years from 1 to 30.nlDateCPlease enter a valid date greater than or equal to January 1, 1900.  Extra PaymentsEnter an amount here if you want to make additional principal payments every pay period. For occasional extra payments, enter the extra principal amounts directly in the 'Extra Payment' column below.  Sheet1gg@ Oh+'0HPd|  MicrosoftRandolph RoodyMicrosoft Excel@N@*-@`՜.+,0x PXx  5Microsoft Corporation Amortization TableBeg_BalCum_IntDataEnd_Bal Extra_Pay Full_PrintIntInterest_Rate Loan_Amount Loan_Start Loan_YearsNum_Pmt_Per_Year Pay_DatePay_NumPrinc"'Amortization Table'!Print_Titles Sched_PayScheduled_Extra_PaymentsScheduled_Interest_RateScheduled_Monthly_PaymentTotal_Interest Total_Pay  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"$%&'()*Root Entry FWorkbook4SummaryInformation(DocumentSummaryInformation8#